WIVETON PARISH COUNCIL

INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31ST MARCH 2005

31st March                                                                                                      31st March 

     2004                                                                                                                 2005

    

      £                                                                                                                                  £

                                Income

 2000.00                  Precept                                                                                          2000.00    

       5.03                  Surveyors Land                                                                       7.47

          1.48                   Interest on investments                                                            1.41

      106.65                   Recycling                                                                            114.98

      304.00                   Allotments                                                                           300.00

      650.00                   Miscellaneous-Loan for Parish Room                   5700.00

        70.92                   V A T                                                                                  204.21 

    ________                                                                                                       ________

   

    £3138.08                 TOTAL INCOME                                                        £8328.07

 

                                    Expenditure

        921.66                 General Administration                                                     1003.98      

          50.00                 S 137 Payments                                                                    50.00    

      1218.79                 Open Spaces                                                                       864.75

        785.56                 Established Charges                                                            708.55    

Allotments                                                                              

                                    Miscellaneous - Parish Room                                          5,700.00

         204.21                VAT                                                                                    213.09  

      ________                                                                                                       _______

       

       3180.22                TOTAL EXPENDITURE                                             8540.37

      ________                                                                                                       _______

 

                           GENERAL FUND

          941.10               Balance at 1st April 2004                                                  898.96    

        3138.08               Total Income                                8328.07

        3180.22               Less Total Expenditure               8540.37

       ________                                                                     ______    

 

          (42.14)              Expenditure over Income                                                (212.30)        

 

          898.96                                                                                                            686.66

       _______                                                                                                        ________

 

        £898.96               Balance at 31st March 2005                                             £686.67

       _______                                                                                                        ________

 

 

The above statement represents fairly the financial position of the authority as at 31st March 2005 and reflects its income and expenditure during the year.

 

 

Signed:                                                            Signed:

 

                                    Chairman                                             Responsible Financial Officer

 

Date:                                                                Date:

 


WIVETON PARISH COUNCIL

BALANCE SHEET AS AT 31ST MARCH 2001

 

31st March                                                                                                                  31st March

2000                                                                                                                                                                                             2001

      £                                                                                                                                    £

 

                        LONG TERM ASSETS

 

                        Investments                                                                                        

                        Long Term Debtors

 

     219.88        CURRENT ASSETS                                                                                       601.79

       18.72        Stocks and Stores                                                                                      18.72

                        Work in progress

                        Debtors (net of provision for doubtful debts)

                        Payments in Advance

      131.47       VAT Recoverable                                                                                     51.10                     Temporary Lendings

                        Cash in Hand

  _________                                                                                                                ___________

 

      370.07       TOTAL ASSETS                                                                                  671.61                                                                                    

                       

                        CURRENT LIABILITIES

                       

                        Creditors

                        Temporary Borrowing  

                        Cash Overdrawn

                       

                        NET ASSETS                                                                                     

                        REPRESENTED BY:

 

      43  General Fund Balance                                                                           219.88                       Reserves

                        Capital

                        Earmarked                                                                                                

18.72           Stocks                                                                                                     18.72

  _________                                                                                                              _________

     

    £454.31                                                                                                                   £238.60

 

The above statement represents fairly the financial position of the authority as at 31st March 2002 and reflects its income and expenditure during the year.

 

Signed:                                                            Signed:

 

                                    Chairman                                             Responsible Financial Officer

 

Date:                                                                Date: